|
|
|
 |
公积金贷款利率 |
 |
|
|
|
|
|
|
期限
(年)
|
调整前
年利率
|
调整后
年利率
|
月利率 |
贷款20万元
总还款(元) |
贷款20万元
月还款(元) |
| 1 |
3.78 |
3.96 |
0.003300 |
204315.84 |
到期还清 |
| 2 |
3.78 |
3.96 |
0.003300 |
208354.18 |
8681.42 |
| 3 |
3.78 |
3.96 |
0.003300 |
212444.60 |
5901.23 |
| 4 |
3.78 |
3.96 |
0.003300 |
216587.14 |
4512.23 |
| 5 |
3.78 |
3.96 |
0.003300 |
220781.72 |
3679.69 |
| 6 |
4.23 |
4.41 |
0.003675 |
227990.68 |
3166.53 |
| 7 |
4.23 |
4.41 |
0.003675 |
232820.12 |
2771.66 |
| 8 |
4.23 |
4.41 |
0.003675 |
237713.66 |
2476.18 |
| 9 |
4.23 |
4.41 |
0.003675 |
242671.12 |
2246.95 |
| 10 |
4.23 |
4.41 |
0.003675 |
247692.28 |
2064.10 |
| 11 |
4.23 |
4.41 |
0.003675 |
252776.90 |
1914.97 |
| 12 |
4.23 |
4.41 |
0.003675 |
257924.74 |
1791.14 |
| 13 |
4.23 |
4.41 |
0.003675 |
263135.50 |
1686.76 |
| 14 |
4.23 |
4.41 |
0.003675 |
268408.90 |
1597.67 |
| 15 |
4.23 |
4.41 |
0.003675 |
273744.60 |
1520.80 |
| 16 |
4.23 |
4.41 |
0.003675 |
279142.24 |
1453.86 |
| 17 |
4.23 |
4.41 |
0.003675 |
284601.48 |
1395.10 |
| 18 |
4.23 |
4.41 |
0.003675 |
290121.92 |
1343.15 |
| 19 |
4.23 |
4.41 |
0.003675 |
295703.16 |
1296.94 |
| 20 |
4.23 |
4.41 |
0.003675 |
301344.76 |
1255.60 |
| 21 |
4.23 |
4.41 |
0.003675 |
307046.26 |
1218.43 |
| 22 |
4.23 |
4.41 |
0.003675 |
312807.22 |
1184.87 |
| 23 |
4.23 |
4.41 |
0.003675 |
318627.14 |
1154.44 |
| 24 |
4.23 |
4.41 |
0.003675 |
324505.52 |
1126.75 |
| 25 |
4.23 |
4.41 |
0.003675 |
330441.86 |
1101.47 |
| 26 |
4.23 |
4.41 |
0.003675 |
336435.58 |
1078.31 |
| 27 |
4.23 |
4.41 |
0.003675 |
342486.16 |
1057.05 |
| 28 |
4.23 |
4.41 |
0.003675 |
348593.02 |
1037.47 |
| 29 |
4.23 |
4.41 |
0.003675 |
354755.60 |
1019.41 |
| 30 |
4.23 |
4.41 |
0.003675 |
360973.28 |
1002.70 |
| 以上贷款20万元总还款额以调整后的年利率计算;
以上利率自2005年3月17日起实施。 |
|